Despite record revenue, GE Aerospace is falling further behind on orders. Spare parts delinquencies, a measure of shipments delayed by material shortages, grew last quarter. This is not a sign of weakness, but of demand so intense the company's industrial base cannot keep pace.
This overwhelming demand feeds the company's primary value driver: its services division. With a commercial services backlog of roughly $170 billion, the compounding effect of this recurring revenue is the central lever for the stock. The cleanest way to interrogate it is to break the 3-year stock move in GE Aerospace (GE) into the three things that can drive it: revenue compounding, net margin trajectory, and the multiple itself.
Then look at which one is doing the heavy lifting under conservative assumptions. Today's price is paying for some combination of these three. Under our conservative calibration: Revenue compounding at 17.4% annually.
Top line moves from $50.6B to $81.9B. Standalone contribution to the price move: 62%. Net margin drifts from 17.7% to 18.3%.
Standalone contribution: 3.5%. P/E multiple compresses from 42.3x to 32.2x as the elevated multiple mean-reverts toward its 3-year average of 32.6x. Standalone contribution: -24%.
Multiplied through, the three combine to roughly 27% upside over three years. Before we stress each one, here is the picture they are operating on top of: What Happens To Upside If The Levers Change? The base case lands at 27%.
Extract — continue reading at the source.